search
Key Ratio
JPY
683
8 (1.2%)
TSE:6879, IMAGICA GROUP INC.
Industry: Entertainment
End of Day: 27 March 2024 GMT+9

Income Statement Ratios

Fiscal

Gross Profit Margin
28.80%
Net Profit Margin (Adj.)
0.800%
Return on Equity (Adj.)
13.20%
Fiscal (JPY)
Period End Date
Financials
Revenue
Gross Profit
EBITDA
Operating Profit
Net Income (To Shareholders)
Net Income (Adj.)
Ratios
Gross Profit Margin
EBITDA Margin
Operating Margin
Net Profit Margin (Adj.)
Return on Equity (Adj.)
Return on Equity (Adj.) 3Y
Return on Equity (Adj.) 5Y
Return on Assets (Adj.)
Return On Invested Capital (Adj.)
ROIIC 3Y
ROIIC 10Y
Degree Of Op. Leverage (EBIT)
Degree Of Op. Leverage (CFO)
Rule Of 40 (EBITDA)
Rule Of 40 (FCF)
Per Share
Revenue / Share
Operating Profit / Share
Diluted EPS
Diluted EPS (Adj.)
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
94,147
97,405
26,723
28,034
11,964
7,794
3,868
3,352
3,864
3,535
4,699
4,631
28.4%
28.8%
12.7%
8.0%
8.3%
8.0%
1.3%
0.8%
14.5%
13.2%
10.3%
11.5%
6.6%
6.7%
6.0%
6.2%
3.1%
2.1%
18.3%
108.4%
8.2%
3.0%
0.8x
-4.1x
-1.0x
4.9x
30.1
13.0
20.2
9.3
2,111
2,203
86.8
75.8
86.8
79.5
86.8
79.6
In Millions except per share items.

Balance Sheet Ratios

Fiscal

Current Ratio
1.30x
Cash Ratio
0.100x
Total Debt to Equity Ratio
0.400x
Fiscal (JPY)
Period End Date
Financials
Short Term Cash Investments
Total Assets
Total Debt
Total Liabilities
Total Equity
Ratios
Current Ratio
Cash Ratio
Total Debt to Equity Ratio
Net Debt (Cash) to Equity
Net Debt (Cash) to NTA
Cash Conversion Cycle
Avg Days Sales Out.
Avg Days Inventory Out.
Avg Days Payables Out.
Per Share
Total Assets / Share
Book Value/Share
Tangible Book Value / Share
Total Debt / Share
Cash / Share
Net Debt (Cash) / Share
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
7,813
4,377
81,888
78,142
13,179
13,302
41,584
38,424
36,106
37,438
1.4x
1.3x
0.2x
0.1x
0.4x
0.4x
0.1x
0.2x
0.2x
0.4x
105
118
78.0
70.0
70.0
82.0
43.0
33.0
1,836
1,767
809
847
490
519
295
300
175
99.0
120
201
In Millions except per share items.

Cash Flow Ratios

Fiscal (JPY, MM)

Cash From Operations
7,615
CAPEX
-
Free Cash Flow (FCF)
4,211
Fiscal (JPY)
Period End Date
Financials
CFO bef. W.C. Changes
Cash From Operations
CAPEX
Cash Flow From Investing
Cash Flow From Financing
Free Cash Flow (FCF)
Ratios
FCF Margin
Quality Of Earnings
Dividend Payout Ratio
Per Share
Cash From Operations / Share
Free Cash Flow / Share
Dividend / Share
Special Dividend / Share
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
14,189
-
6,109
7,615
-3,508
-
-2,380
-
-2,585
-
2,600
4,211
2.8%
4.3%
0.8x
2.2x
17.2%
-
137
172
58.3
95.3
15.0
15.0
-
-
In Millions except per share items.

Valuation Ratios

Fiscal

Price / Sales
0.30x
Price / Earnings (Adj.)
6.10x
Price / Tangible Book
1.20x
Fiscal (JPY)
Period End Date
Dividend Yield
Special Dividend Yield
Price / Sales
Price / Earnings (Adj.)
Price / Book
Price / Tangible Book
Price / CFO
Price / FCF
EV / EBIT
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
2.3%
2.3%
-
-
0.3x
0.3x
5.6x
6.1x
0.7x
0.8x
1.2x
1.2x
4.3x
3.7x
10.2x
6.7x
7.4x
11.1x

Other Ratios

Fiscal (JPY)
Period End Date
Revenue Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Operating Profit Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Net Income (Adj.) Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Diluted (Adj.) EPS Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Cash From Operations Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Free Cash Flow Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
17.4%
5.0%
0.02%
4.5%
0.6%
1.5%
6.6%
7.0%
13.2%
-20.6%
42.0%
-
9.8%
108.0%
6.8%
6.2%
135.1%
133.6%
62.7%
-
11.5%
95.6%
22.4%
14.0%
-65.1%
-70.0%
-
-
-7.1%
19.6%
-2.2%
-4.9%
-17.6%
24.7%
-4.3%
-
8.0%
130.4%
12.2%
10.9%
-7.3%
62.0%
-17.5%
-
2.0%
-
-
15.4%
Fiscal (JPY)
Period End Date
Market Capitalization
Total Enterprise Value
Shares Outstanding
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
24.5507b
28.9069b
28.6005b
37.2446b
44.5854m
44.2001m

  • Figures shown are in its reported currency unless stated otherwise.
  • Net Income and its respective ratios are normalised for one-off items unless stated otherwise.
  • PR = Press Release
  • FYC = Financial Year Change

Details

Overview Company Info Key Ratios Income Balance Sheet Cash Flow
Make Smart Investment Choices