search
Key Ratio
JPY
638
-14 (-2.1%)
TSE:6480, NIPPON THOMPSON CO., LTD.
Industry: Tools & Accessories
End of Day: 28 March 2024 GMT+9

Income Statement Ratios

Fiscal

Gross Profit Margin
34.30%
Net Profit Margin (Adj.)
6.80%
Return on Equity (Adj.)
5.10%
Fiscal (JPY)
Period End Date
Financials
Revenue
Gross Profit
EBITDA
Operating Profit
Net Income (To Shareholders)
Net Income (Adj.)
Ratios
Gross Profit Margin
EBITDA Margin
Operating Margin
Net Profit Margin (Adj.)
Return on Equity (Adj.)
Return on Equity (Adj.) 3Y
Return on Equity (Adj.) 5Y
Return on Assets (Adj.)
Return On Invested Capital (Adj.)
ROIIC 3Y
ROIIC 10Y
Degree Of Op. Leverage (EBIT)
Degree Of Op. Leverage (CFO)
Rule Of 40 (EBITDA)
Rule Of 40 (FCF)
Per Share
Revenue / Share
Operating Profit / Share
Diluted EPS
Diluted EPS (Adj.)
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
68,260
58,270
24,477
19,988
14,011
6,192
9,460
5,010
7,469
3,983
6,555
3,804
35.9%
34.3%
20.5%
10.6%
15.5%
10.6%
10.9%
6.8%
9.8%
5.1%
5.4%
5.9%
4.6%
4.4%
5.8%
3.3%
8.3%
4.2%
97.6%
35.8%
46.1%
3.5%
6.3x
3.3x
-3.9x
1.1x
30.1
-4.0
15.5
-9.7
957
835
132
71.8
104
55.8
104
55.8
In Millions except per share items.

Balance Sheet Ratios

Fiscal

Current Ratio
3.00x
Cash Ratio
0.800x
Total Debt to Equity Ratio
0.400x
Fiscal (JPY)
Period End Date
Financials
Short Term Cash Investments
Total Assets
Total Debt
Total Liabilities
Total Equity
Ratios
Current Ratio
Cash Ratio
Total Debt to Equity Ratio
Net Debt (Cash) to Equity
Net Debt (Cash) to NTA
Cash Conversion Cycle
Avg Days Sales Out.
Avg Days Inventory Out.
Avg Days Payables Out.
Per Share
Total Assets / Share
Book Value/Share
Tangible Book Value / Share
Total Debt / Share
Cash / Share
Net Debt (Cash) / Share
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
18,848
20,258
114,347
118,427
22,120
27,589
42,685
43,896
71,661
74,531
3.1x
3.0x
0.8x
0.8x
0.3x
0.4x
0.05x
0.1x
0.05x
0.1x
293
380
92.0
101
299
377
97.0
98.0
1,603
1,697
1,004
1,068
990
1,052
310
395
264
290
45.9
105
In Millions except per share items.

Cash Flow Ratios

Fiscal (JPY, MM)

Cash From Operations
5,351
CAPEX
-
Free Cash Flow (FCF)
2,853
Fiscal (JPY)
Period End Date
Financials
CFO bef. W.C. Changes
Cash From Operations
CAPEX
Cash Flow From Investing
Cash Flow From Financing
Free Cash Flow (FCF)
Ratios
FCF Margin
Quality Of Earnings
Dividend Payout Ratio
Per Share
Cash From Operations / Share
Free Cash Flow / Share
Dividend / Share
Special Dividend / Share
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
17,128
-
6,398
5,351
-2,334
-
-2,702
-
-3,351
-
4,064
2,853
6.0%
4.9%
0.6x
1.3x
15.5%
-
89.7
76.7
57.0
40.9
19.0
19.5
-
-
In Millions except per share items.

Valuation Ratios

Fiscal

Price / Sales
0.70x
Price / Earnings (Adj.)
10.60x
Price / Tangible Book
0.50x
Fiscal (JPY)
Period End Date
Dividend Yield
Special Dividend Yield
Price / Sales
Price / Earnings (Adj.)
Price / Book
Price / Tangible Book
Price / CFO
Price / FCF
EV / EBIT
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
3.9%
3.7%
-
-
0.6x
0.7x
6.3x
10.6x
0.6x
0.5x
0.6x
0.5x
6.5x
7.4x
10.2x
13.8x
4.6x
8.7x

Other Ratios

Fiscal (JPY)
Period End Date
Revenue Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Operating Profit Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Net Income (Adj.) Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Diluted (Adj.) EPS Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Cash From Operations Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Free Cash Flow Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
9.6%
-14.6%
12.9%
11.4%
4.3%
-0.1%
6.6%
4.5%
60.4%
-47.5%
91.8%
-
29.0%
0.5%
23.1%
13.5%
75.2%
-37.0%
117.5%
-
33.3%
7.0%
47.2%
14.2%
44.2%
-45.2%
-
-
36.4%
4.2%
25.1%
8.2%
-37.7%
-16.4%
-
-1.8%
1.1%
0.7%
-
-5.1%
-51.0%
-29.8%
-
3.8%
-1.4%
53.8%
-
-9.7%
Fiscal (JPY)
Period End Date
Market Capitalization
Total Enterprise Value
Shares Outstanding
FY23
31 Mar 2023
LTM24 Q3
31 Dec 2023
39.353b
41.5056b
43.117b
43.5966b
71.3075m
69.7572m

  • Figures shown are in its reported currency unless stated otherwise.
  • Net Income and its respective ratios are normalised for one-off items unless stated otherwise.
  • PR = Press Release
  • FYC = Financial Year Change

Details

Overview Company Info Key Ratios Income Balance Sheet Cash Flow
Make Smart Investment Choices