Key Ratio
USD
57.22
- (-1.5%)
NYSE:WOR, WORTHINGTON ENTERPRISES INC
Industry: Metal Fabrication
End of Day: 18 April 2024 GMT-4
Income Statement Ratios
Fiscal
Gross Profit Margin
15.40%
Net Profit Margin (Adj.)
7.30%
Return on Equity (Adj.)
14.60%
Fiscal (USD)
Period End Date
Financials
Revenue
Gross Profit
EBITDA
Operating Profit
Net Income (To Shareholders)
Net Income (Adj.)
Ratios
Gross Profit Margin
EBITDA Margin
Operating Margin
Net Profit Margin (Adj.)
Return on Equity (Adj.)
Return on Equity (Adj.) 3Y
Return on Equity (Adj.) 5Y
Return on Assets (Adj.)
Return On Invested Capital (Adj.)
ROIIC 3Y
ROIIC 10Y
Degree Of Op. Leverage (EBIT)
Degree Of Op. Leverage (CFO)
Rule Of 40 (EBITDA)
Rule Of 40 (FCF)
Per Share
Revenue / Share
Operating Profit / Share
Diluted EPS
Diluted EPS (Adj.)
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
4,916
4,612
663
709
484
529
234
271
256
296
215
250
13.5%
15.4%
9.9%
11.5%
7.6%
9.0%
5.6%
7.3%
14.6%
14.6%
30.6%
21.6%
24.0%
21.8%
6.4%
7.3%
12.2%
14.4%
12.7%
26.3%
8.4%
4.3%
4.1x
-3.9x
-127.4x
-2.1x
3.6
-4.4
4.7
-5.0
101
93.6
4.8
5.5
5.2
6.0
5.2
6.0
In Millions except per share items.
Balance Sheet Ratios
Fiscal
Current Ratio
1.90x
Cash Ratio
0.500x
Total Debt to Equity Ratio
0.400x
Fiscal (USD)
Period End Date
Financials
Short Term Cash Investments
Total Assets
Total Debt
Total Liabilities
Total Equity
Ratios
Current Ratio
Cash Ratio
Total Debt to Equity Ratio
Net Debt (Cash) to Equity
Net Debt (Cash) to NTA
Cash Conversion Cycle
Avg Days Sales Out.
Avg Days Inventory Out.
Avg Days Payables Out.
Per Share
Total Assets / Share
Book Value/Share
Tangible Book Value / Share
Total Debt / Share
Cash / Share
Net Debt (Cash) / Share
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
454
430
3,650
3,584
795
721
1,829
1,660
1,696
1,792
2.6x
1.9x
0.6x
0.5x
0.5x
0.4x
0.2x
0.2x
0.4x
0.3x
64.0
66.0
57.0
52.0
58.0
57.0
51.0
43.0
75.0
72.7
34.9
36.4
19.9
21.7
16.3
14.6
9.3
8.7
7.0
5.9
In Millions except per share items.
Cash Flow Ratios
Fiscal (USD, MM)
Cash From Operations
606
CAPEX
-102
Free Cash Flow (FCF)
503
Fiscal (USD)
Period End Date
Financials
CFO bef. W.C. Changes
Cash From Operations
CAPEX
Cash Flow From Investing
Cash Flow From Financing
Free Cash Flow (FCF)
Ratios
FCF Margin
Quality Of Earnings
Dividend Payout Ratio
Per Share
Cash From Operations / Share
Free Cash Flow / Share
Dividend / Share
Special Dividend / Share
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
381
425
625
606
-86.4
-102
-71.8
-138
-133
-165
538
503
11.0%
10.9%
2.3x
1.9x
23.1%
21.3%
12.9
12.3
11.1
10.2
1.2
1.6
-
-
In Millions except per share items.
Valuation Ratios
Fiscal
Price / Sales
0.50x
Price / Earnings (Adj.)
8.80x
Price / Tangible Book
2.00x
Fiscal (USD)
Period End Date
Dividend Yield
Special Dividend Yield
Price / Sales
Price / Earnings (Adj.)
Price / Book
Price / Tangible Book
Price / CFO
Price / FCF
EV / EBIT
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
3.9%
3.7%
-
-
0.3x
0.5x
7.9x
8.8x
1x
1.2x
1.7x
2.0x
2.7x
3.6x
3.1x
4.3x
15.9x
14.3x
Other Ratios
Fiscal (USD)
Period End Date
Revenue Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Operating Profit Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Net Income (Adj.) Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Diluted (Adj.) EPS Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Cash From Operations Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Free Cash Flow Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
-6.2%
-15.9%
17.1%
18.0%
6.5%
3.9%
6.5%
5.2%
-25.6%
62.6%
26.7%
24.4%
3.7%
7.6%
5.4%
5.2%
-32.8%
35.1%
46.1%
-18.3%
10.6%
14.0%
5.5%
6.7%
-23.4%
51.8%
27.0%
-16.7%
7.2%
10.3%
10.7%
10.7%
792.0%
33.8%
22.9%
15.5%
17.3%
19.0%
8.6%
9.8%
-
39.6%
30.7%
19.0%
21.3%
23.1%
9.0%
10.4%
Fiscal (USD)
Period End Date
Market Capitalization
Total Enterprise Value
Shares Outstanding
FY23
31 May 2023
LTM24 Q2
PR
30 Nov 2023
3.3804b
3.5339b
3.7208b
3.8815b
48.6593m
49.287m
- Figures shown are in its reported currency unless stated otherwise.
- Net Income and its respective ratios are normalised for one-off items unless stated otherwise.
- PR = Press Release
- FYC = Financial Year Change
Make Smart Investment Choices
8BIT Global Pte Ltd.
1557 Keppel Road, #01-01
Singapore 089066
Singapore 089066
