search
Key Ratio
EUR
350.8
-2 (-0.6%)
BER:HDI, THE HOME DEPOT INC
Industry: Home Improvement Retail
End of Day: 27 March 2024 GMT+0

Income Statement Ratios

Fiscal

Gross Profit Margin
33.40%
Net Profit Margin (Adj.)
9.90%
Return on Equity (Adj.)
955.7%
Fiscal (USD)
Period End Date
Financials
Revenue
Gross Profit
EBITDA
Operating Profit
Net Income (To Shareholders)
Net Income (Adj.)
Ratios
Gross Profit Margin
EBITDA Margin
Operating Margin
Net Profit Margin (Adj.)
Return on Equity (Adj.)
Return on Equity (Adj.) 3Y
Return on Equity (Adj.) 5Y
Return on Assets (Adj.)
Return On Invested Capital (Adj.)
ROIIC 3Y
ROIIC 10Y
Degree Of Op. Leverage (EBIT)
Degree Of Op. Leverage (CFO)
Rule Of 40 (EBITDA)
Rule Of 40 (FCF)
Per Share
Revenue / Share
Operating Profit / Share
Diluted EPS
Diluted EPS (Adj.)
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
152,669
152,669
50,960
50,960
25,114
25,114
21,689
21,689
15,143
15,143
12,452
12,452
33.4%
33.4%
16.5%
16.5%
14.3%
14.3%
9.9%
9.9%
875.0%
955.7%
-6,600%
259.6%
-1,536%
113.9%
17.9%
17.9%
31.6%
31.6%
48.0%
49.0%
47.1%
23.3%
3.3x
3.3x
-14.9x
-14.9x
13.4
13.4
8.7
8.7
153
153
21.8
21.8
15.1
15.1
15.1
15.1
In Millions except per share items.

Balance Sheet Ratios

Fiscal

Current Ratio
1.40x
Cash Ratio
0.200x
Total Debt to Equity Ratio
50.00x
Fiscal (USD)
Period End Date
Financials
Short Term Cash Investments
Total Assets
Total Debt
Total Liabilities
Total Equity
Ratios
Current Ratio
Cash Ratio
Total Debt to Equity Ratio
Net Debt (Cash) to Equity
Net Debt (Cash) to NTA
Cash Conversion Cycle
Avg Days Sales Out.
Avg Days Inventory Out.
Avg Days Payables Out.
Per Share
Total Assets / Share
Book Value/Share
Tangible Book Value / Share
Total Debt / Share
Cash / Share
Net Debt (Cash) / Share
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
3,760
3,760
76,530
76,530
52,243
52,243
75,486
75,486
1,562
1,430
1.4x
1.4x
0.2x
0.2x
50.0x
50.0x
31.0x
33.9x
-6.5x
-6.5x
51.0
51.0
7.0
7.0
82.0
82.0
38.0
38.0
76.9
76.9
1.6
1.4
-7.4
-7.4
52.5
52.5
3.8
3.8
48.7
48.7
In Millions except per share items.

Cash Flow Ratios

Fiscal (USD, MM)

Cash From Operations
21,172
CAPEX
-3,226
Free Cash Flow (FCF)
17,946
Fiscal (USD)
Period End Date
Financials
CFO bef. W.C. Changes
Cash From Operations
CAPEX
Cash Flow From Investing
Cash Flow From Financing
Free Cash Flow (FCF)
Ratios
FCF Margin
Quality Of Earnings
Dividend Payout Ratio
Per Share
Cash From Operations / Share
Free Cash Flow / Share
Dividend / Share
Special Dividend / Share
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
18,390
18,390
21,172
21,172
-3,226
-3,226
-4,729
-4,729
-15,443
-15,443
17,946
17,946
11.8%
11.8%
1.4x
1.4x
55.4%
55.4%
21.3
21.3
18.0
18.0
8.4
8.4
-
-
In Millions except per share items.

Valuation Ratios

Fiscal

Price / Sales
2.30x
Price / Earnings (Adj.)
28.60x
Price / Tangible Book
-47.80x
Fiscal (EUR)
Period End Date
Dividend Yield
Special Dividend Yield
Price / Sales
Price / Earnings (Adj.)
Price / Book
Price / Tangible Book
Price / CFO
Price / FCF
EV / EBIT
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
2.7%
2.7%
-
-
2.3x
2.3x
28.6x
28.6x
226.8x
247.7x
-47.8x
-47.8x
16.7x
16.7x
19.7x
19.7x
16.9x
16.9x

Other Ratios

Fiscal (USD)
Period End Date
Revenue Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Operating Profit Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Net Income (Adj.) Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Diluted (Adj.) EPS Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Cash From Operations Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
Free Cash Flow Growth
Year-On-Year
3 Year CAGR
5 Year CAGR
10 Year CAGR
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
-3.0%
-3.0%
4.9%
4.9%
-
7.1%
-
6.8%
-9.8%
-9.8%
5.9%
5.9%
-
6.6%
-
9.0%
-11.4%
-11.4%
5.5%
5.5%
6.5%
6.5%
8.9%
8.9%
-9.5%
-9.5%
8.2%
8.2%
-
8.8%
-
14.9%
44.9%
44.9%
4.0%
4.0%
-
10.2%
-
10.7%
56.1%
56.1%
3.1%
3.1%
-
11.1%
-
11.1%
Fiscal (EUR)
Period End Date
Market Capitalization
Total Enterprise Value
Shares Outstanding
FY24
31 Jan 2024
LTM24 Q4
PR
31 Jan 2024
323.9764b
323.9764b
367.504b
367.504b
995.2618m
995.2618m

  • Figures shown are in its reported currency unless stated otherwise.
  • Net Income and its respective ratios are normalised for one-off items unless stated otherwise.
  • PR = Press Release
  • FYC = Financial Year Change

Details

Overview Company Info Key Ratios Income Balance Sheet Cash Flow
Make Smart Investment Choices